Musk’s new comments suggest that a SpaceX-Tesla merger is a strong possibility. So it’s worth considering how much more financially stressful a deal looks today, especially for SpaceX shareholders, than just a few weeks ago. Following SpaceX’s widely-heralded IPO on June 12, its stock jumped from the offer price of $135 to peak at $211 on July 16. At that point, it boasted a valuation of $2.8 trillion. Analysts at the 15 firms that participated in the underwriting, among them Goldman Sachs, Morgan Stanley and J.P. Morgan, predicted that the bump was durable, and on average, posited that the share price would stand at around $225 in 12 to 18 months.
Read more What it’s like to be a founder of the most high-stakes startup ever, OpenAI
At that point, it appeared that Musk could capitalize on a high-flying stock, poised to soar higher, as a “cheap” currency for buying Tesla. Here’s how the numbers stood: As of mid-July, SpaceX’s valuation was $2.8 trillion vs Tesla at $1.6 trillion. By paying in stock, if news of the deal didn’t move their prices, SpaceX could buy Tesla by issuing an additional 57% of its shares (the ratio of $1.6 to $2.8 trillion). Great case of deploying what looked like an overvalued stock to capture a highly valuable property, by Musk’s estimation at least, while still allowing your existing shareholders to keep an almost two-thirds stake.
Since then, however, both stocks have dropped sharply, substantially changing the calculus. As of mid-afternoon on July 24, Tesla had cratered from $405 to $308, a retreat of 24%. But SpaceX took a much bigger tumble, falling from $211 to $113, or 46%. Now, SpaceX at a market cap of $1.49 trillion would need to issue 82% of its shares to buy Tesla at $1.22 trillion (the ratio of $1.22 to $1.49 tn.). Instead of owning nearly two-thirds of the combo, SpaceX investors would hold only 55%. They’d suffer gigantic dilution of 45%.
Read more Capital One’s big bet on baseball—and why they think it can help win the credit card loyalty wars
So in matter of weeks, a deal should have gotten far less attractive to SpaceX. What may be Musk’s ultimate vision faces a math problem. At their current valuations, SpaceX would be hugely overpaying for Tesla. Issuing all that stock would likely trash SpaceX shares on the AOL-Time Warner model. SpaceX investors would own a little over half of the rocket and AI properties they hold 100% of now, and get only puny additional earnings and big time negative free cash flow, in exchange. Tesla owners might not profit either. Unless they sold right away, they’d be stuck with SpaceX shares falling under the weight of that massive dilution.
Sounds like a bad deal for all sides. But you’d never know it based on Musk’s cheery comments on the call. Take it from Elon. Even the most terrible of terrible-sounding numbers shouldn’t take your eyes off the glorious, gauzy horizon this great salesman’s so skilled at painting.
Read more Two gun rights groups are suing the U.S. Virgin Islands over concealed carry for nonresidents